Annual report [Section 13 and 15(d), not S-K Item 405]

Operating Lease

v3.25.1
Operating Lease
12 Months Ended
Dec. 31, 2024
Operating Lease [Abstract]  
Operating Lease

6. Operating Lease

 

The Company leases office space under an operating lease. In December 2021, the Company entered into a lease agreement for 2,367 square feet of office space commencing December 1, 2021. The initial lease term was for two years, and there was an option to extend the lease for an additional year. On March 3, 2023, the Company expanded its leased space through a lease amendment by an additional 2,456 square feet commencing March 15, 2023. The term of the amended lease is for three years with an option to extend the lease for three additional years. On June 28, 2024, the Company further expanded its leased space through a lease amendment by an additional 2,581 square feet commencing July 15, 2024. The term of the amended lease unifies with the current expiration of the lease.

 

The lease amendment represents a modification of the original lease, and the Company evaluated the new agreement under ASC 842, Leases. The Company classified the lease as an operating lease and, on July 15, 2024, determined that the present value of the lease was approximately $1.0 million using an estimated incremental borrowing rate of 10%. During the years ended December 31, 2023, and 2024, the Company reflected amortization of right-of-use asset of approximately $275,000 and $406,000, respectively, resulting in a right of use asset balance of approximately $0.6 million at December 31, 2024.

 

During the years ended December 31, 2023, and 2024 the Company made cash payments on the lease of approximately $331,000 and $474,000 respectively towards the lease liabilities. As of December 31, 2024, the total lease liability was $0.7 million. Rent expense for the lease for the years ended December 31, 2023, and 2024 was approximately $354,000 and $484,000, respectively.

Maturities of the Company’s lease liabilities are as follows (in thousands):

 

    Operating
Lease
 
Year ending December 31, 2025     608  
Year ending December 31, 2026     118  
Total lease payments     726  
Less imputed interest rate / present value discount     (45 )
Present value of lease liability     681  
Less current portion     (564 )
Long term portion   $ 117